Does the deal pencil?

Try a hypothetical analysis. Sign in to save it to your account.

The property

Start with what you know about the deal.

Analysis name

Property addressEnter the address manually. Address suggestions are unavailable.

Property type

The numbers

All amounts are for the whole property, before ownership weighting.

Purchase price ($)Rehab cost ($)Total holding cost ($)Interest, utilities, insurance, and other carry costs.After-repair value ($)Full rehab hold time (months)Monthly rent after remodel ($)Estimated wholetail sale price ($)Estimated assignment buyer price ($)

Financing assumption

DSCR interest rate (%)

Reference estimate

Enter your lender’s rate, or load a reference estimate.

Advanced assumptions

Wholetail cleanup (% of rehab)Blank uses 7%; an explicit 0 is preserved.Wholetail selling costs (%)Blank uses 3%.Operating reserve (% of rent)Blank uses 20%. Excludes separately itemized taxes and insurance.Wholetail timeline (% of rehab time)Blank uses 20%.Assignment closing time (weeks)Blank uses 3 weeks.Assignment marketing cost ($)Blank uses $5,000.